MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $45,137
$45,137
Purchase Price : $6,860,000
Down Payment : $1,372,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $35,617
$35,617
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $5,488,000
$5,488,000
Annual Taxes : $114,240
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.