MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $52,727
$52,727
Purchase Price : $9,750,000
Down Payment : $1,950,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $50,622
$50,622
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $7,800,000
$7,800,000
Annual Taxes : $25,261
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.