MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $31,773
$31,773
Purchase Price : $5,495,000
Down Payment : $1,099,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $28,530
$28,530
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $4,396,000
$4,396,000
Annual Taxes : $38,916
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.