MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $81,820
$81,820
Purchase Price : $14,999,888
Down Payment : $2,999,978 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $77,879
$77,879
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $11,999,910
$11,999,910
Annual Taxes : $47,288
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.