MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $67,233
$67,233
Purchase Price : $12,500,000
Down Payment : $2,500,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $64,900
$64,900
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $10,000,000
$10,000,000
Annual Taxes : $28,000
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.