MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $60,216
$60,216
Purchase Price : $10,998,000
Down Payment : $2,199,600 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $57,102
$57,102
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $8,798,400
$8,798,400
Annual Taxes : $37,371
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.