MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $4,928,849
$4,928,849
Purchase Price : $949,000,000
Down Payment : $189,800,000 (20%)
(20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $4,927,208
$4,927,208
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $759,200,000
$759,200,000
Annual Taxes : $7,583
 [$]
Common Charge : $1009
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.