MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $69,009
$69,009
Purchase Price : $12,799,000
Down Payment : $2,559,800 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $66,452
$66,452
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $10,239,200
$10,239,200
Annual Taxes : $30,680
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.