MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $32,719
$32,719
Purchase Price : $7,750,000
Down Payment : $1,550,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $26,164
$26,164
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $6,200,000
$6,200,000
Annual Taxes : $78,662
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.