MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $23,536
$23,536
Purchase Price : $5,950,000
Down Payment : $1,190,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $20,087
$20,087
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $4,760,000
$4,760,000
Annual Taxes : $41,386
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.