MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $18,026
$18,026
Purchase Price : $4,570,000
Down Payment : $914,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $15,428
$15,428
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $3,656,000
$3,656,000
Annual Taxes : $31,169
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.