MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $30,975
$30,975
Purchase Price : $6,495,000
Down Payment : $1,299,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $21,927
$21,927
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $5,196,000
$5,196,000
Annual Taxes : $108,574
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.