MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $81,843
$81,843
Purchase Price : $22,490,000
Down Payment : $4,498,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $75,926
$75,926
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $17,992,000
$17,992,000
Annual Taxes : $71,000
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.